Company____
Owner____
Address____
Telephone____
1.
How did you start your business?
a. How many years ago
b. What previous
experience had you had?
c. With how much capital did you begin?
d. What
factors hare had positive and negative effects upon your business?
2. Accounting
a. Have you paid an accountant in the past? How
much?
b. What books, files, or account lists do you use?
c. What paper
work do you use (receipts, vouchers, etc. )?
d. Do you save receipts,
vouchers, orders, etc.?
3. I am interested in knowing the financial state and business policies of your company to have an idea of its condition ant manner of doing business.
a. Where do you have your bank account? More than one?
- How
much money is there in the account at this moment?
- Have you borrowed money
from this bank?
b. Is there a petty cash system?
- Who controls it? How much
cash is kept on hand?
- Do you use personal cash for expenses?
c. Is there a savings account? Where?
- How much do you have saved?
Do you take funds out of the
account? Why?
Amount of annual interest?
d. Clients - Receivables
- How many firm clients do you
have?
- Where are they located?
- Who pays transportation costs?
-
Credit terms?
- What percentage of sales are credit sales?
-
Discounts?
- Payment period?
How does this compare to the industry?
-
Do you receive postdated checks?
- What do you do with these checks?
- Wait till due- date?
- Pay supplier?
- Sell them to
broker? Rate of Commission
- Do you receive orders?
- Is money advanced?
- What percentage?
- Are orders met
on time?
- Are there sporadic clients?
- all locals or from farther away also?
- Orders?
-
Postdated checks?
- Is there production without firm orders?
- Why?
- What percentage?
- Are the orders in small or large quantities?
- Do you have
salesmen?
- Commission policy?
- Base wage?
- Travel expenses?
-
Percentage of all sales due to salesmen?
e. Do you loan money to friends?
- How much?
- For how
long?
- At what interest rate?
f. How many employees are there?
- When are they paid?
-
What social benefits do they receive?
- Is there much turnover?
- More
than one shift?
- What are their hours? Overtime?
- Paid by the hour or
contract?
- Do you loan them money?
- Often?
- Are these loans reduced from their salary?
g. Do you have investments?
- Stocks, bonds, certificates,
etc..?
- Parts of other business?
h. Fixed Assets
- What machines are there? Value?
- Tools?
Value?
- Plant
- Mortgage? Monthly payment?
- Rented or loaned? Monthly
payment?
- Do you have a house car, farm, motorbike, etc.?
i. Suppliers
- Have you firm suppliers? How many?
-
Where?
- Who pays transportation?
- Credit terms? Limit?
- Do you pay
them with postdated checks?
- Are there sporadic suppliers?
- can you obtain credit?
- What percentage of purchases?
- What materials do you purchase? % of total?
- Which are scarce?
- Which have risen dramatically in
purchase cost?
j. Do you have bank loans? More than one?
- Name of Bank
-
Amount?
k. Other financial obligations?
- Finance Companies? Amount?
Term?
- Private loan? Amount? Term?
l. Are there reserves to pay social benefits?
- How much do
you owe your workers?
m. Sales
- Which months have more sales?
- The least
sales?
- Your monthly average? Can you immediately increase your selling
price to meet rises in purchasing costs?
- Why not?
n. Personal expenses?
- Do you have a salary?
- How much
do you spend per week? Month?
o. Are there income or expenses outside of your normal
business?
- What kind?
- How much per
month?
THE OBJECT OF ACCOUNTING
IS:
______________________________
Company: |
|
Date: |
|
Assets |
| | |
Current |
| | |
Cash on hand |
| | |
Banks | | | |
Loans to employees |
| | |
Receivables |
| | |
Inventory | |
| |
Short-term investments | | | |
Total Current Assets |
|
____(a) | |
Fixed Assets |
| | |
Investments |
| | |
Machinery, equipment, tools, etc. | | | |
TOTAL ASSETS |
| |
____(1) |
Liabilities |
| | |
Current |
| | |
Accounts Payable |
| | |
Current Obligations |
| | |
Total Current Liabilities | |
____(b) | |
Long Term |
| | |
Accumulated Social Benefits | | | |
Bank Obligations |
| | |
Finance Obligations |
| | |
Others | | | |
TOTAL LIABILITIES | | |
____(2) |
Capital |
| | |
Beginning Capital |
| | |
Profit/Loss from previous years | | | |
Profit/Loss this year | | | |
TOTAL CAPITAL |
| |
____(3) |
Working Capital |
|
____(c) | |
|
1 - 2 = 3 = CAPITAL | | |
|
a - b = c = WORKING CAPITAL | | |
THE COMPANY WITHOUT
DEBT
THE COMPANY WITH
DEBT
Company: |
|
Period: |
|
SALES |
| | |
Less Coat of Sales |
| | |
NET SALES | |
|
____(1) |
Cost of Goods Sold | | | |
Beginning Inventory |
| | |
Plus: purchases of materials |
+ | | |
Subtotal | |
| |
Less: Ending inventory |
- | | |
Cost of Goods Sold |
| |
____(2) |
+ Marginal Utility ( 1 - 2 ) | | |
____(3) |
Other Revenues & Expenses | |
| |
Labor | | | |
Social Benefits |
| | |
Personal Expenses |
| | |
Other Expenses |
| | |
Interest | |
| |
Other Revenues or expenses | | | |
Total Costs |
| |
____(4) |
++Profit |
| |
= = = = = |
+++Lose |
| |
= = = = = |
+ Net Sales less Cost-of Goods Sold | |
| |
(1) - (2) = Marginal Utility (3) | | | |
++ If marginal utility is greater than expenses | | | |
(3) - (4) = Profit |
| | |
+++ If marginal utility is less than expenses | | | |
(4) - ( 3) = Loss |
| | |
Inventory - June 1, 1976 |
= 60 oranges |
= $30 |
Plus: Purchases during the month |
= +100 oranges |
= $ 50 |
Available during the month |
= 160 oranges |
= $80 |
Inventory - June 30, 1976 |
= - 30 oranges |
= - $15 |
Cost of oranges sold in the month |
= 130 oranges |
= $65 |
Company: |
|
Date |
|
|
COLUMN I | |
COLUMN II |
Cash on Hand |
| | |
Banks | | | |
Loans to employees |
| | |
Receivables |
| | |
Inventory (previous month) | | | |
Investments |
| | |
Fixed Assets |
| | |
Depreciation |
| | |
Accounts payable |
| | |
Current Obligations |
| | |
Accumulated Social Benefits | | | |
Bank Obligations |
| | |
Financial Obligations | | | |
Others | | | |
Beginning Capital |
| | |
Profit/Loss from previous years |
( Loss) | |
(Profit) |
Profit/Loss this year |
(Loss) | |
(Profit) |
Sales | | | |
Cost of Sales |
| | |
Raw Materials Purchases | | | |
Labor | | | |
Social Benefits |
| | |
Personal expenses |
| | |
Other expenses |
| | |
Interest | |
| |
Other revenue or expenses | | | |
TOTAL (Must be equal) |
= = = = = | |
= = = = = |
To start the accounting system in your company, you have to obtain the following information:
1. All clients and their outstanding debt.
2. All suppliers and the outstanding debt.
3. All creditors and their payment schedules
a. Banks
b. Finance Corporations
c. Individuals
4. All fixed assets and their value.
5. Employees and any loans outstanding.
6. Starting date of work for each employee.
Also ...
1. The last bank statement and the outstanding balance at system's initiation.
2. All pending receipts, vouchers, orders, etc.
3. An inventory at the value of raw materials (not labor) in:
a. Raw materials
b. Products in process
c. Finished
Products
A Transaction is an interchange of two things of value.
There is more of one thing while there is less of another.
MORE (+) is a DEBIT
LESS (-) is a
CREDIT
APPLES | |
More (+) |
Less (-) |
APPLES | |
Debit (+) |
Credit (-) |
CASH ON HAND | |
Debit |
Credit |
ORANGES | |
More (+) |
Less (-) |
ORANGES | |
Debit (+) |
Credit (-) |
RAW MATERIAL |
SALES |
Debit |
Credit |
THERE ARE TWO TYPES OF
TRANSACTIONS:
______________________________________
No. 8 |
Value $ 50. 00 |
|
Date: November 6, 1975 |
To the favor of |
Richard Goldstein |
For the sum of |
Fifty dollars |
To purchase |
Thread |
|
Mike Mullally |
Voucher No. 17 |
Date: June 30, 1975 |
Mr. David Rosson | |
Address |
62 Walbridge Road |
Payment Terms |
50% down/the balance in 60 days |
No. |
Units |
Article |
Unit Value |
Total |
1 |
6 |
Boys Shirts Ref. 3212 |
1. 00 |
$ 6. 00 |
2 |
12 |
Boys Shirts Ref. 2406 |
1.00 |
12. 00 |
| | |
Total |
$18. 00 |
Paid $9. 00 |
Balance |
$9. 00 |
Check x |
Cash | |
| |
Salesman Leslie Dow |
| |
No. 0015 |
NATIONAL FURNITURE | ||
City: |
Richmond |
|
Received from |
Robert Moeller | |
The sum of |
Two hundred dollars | |
Purpose |
Round livingroom table | |
Paid $200. 00 |
|
Balance $100. 00 |
Check |
Cash X |
Sup. Roy Cramer |
Diagram of the
system
| | | | |
Bank |
Cash on Hano |
The credit accounts | ||||||||
|
Date |
Description |
|
# of Check |
Debit |
Credit |
Balance |
Debit |
Credit |
Balance |
Cash |
Client |
Discounts from Salaries |
Deduction |
Others |
1 |
June 30 |
Initial Balancis |
| | |
|
2500 | | |
350 | | | | | |
2 |
July 1 |
Payment from Bob's Shop |
Paca # 100 | |
| | |
1000 | |
1350 | |
1000 | | | |
3 |
July 1 |
Purchase of Glue and Nails |
Voulnic # 864 |
198612 | |
500 |
2000 | | | | | | | | |
4 |
July 1 |
Rent Payment |
Rec # 374 |
198613 | |
1800 |
200 | | | | | | | | |
5 |
July 1 |
Cash Sale |
Voucher # 200 |
| | |
|
300 | |
1550 |
300 | | | | |
6 |
July 1 |
Deposit from Cash on Nand |
Rec # 18345 |
|
1300 | |
1500 | |
1300 |
250 | | | | | |
7 |
July 2 |
Loans to Employees |
Voucnir # 76 |
| | |
| |
60 |
190 | | | | | |
8 |
July 2 |
Payment from fashion first |
Rec # 101 | |
2500 | |
4000 | | | | |
2500 | | | |
9 |
July 2 |
Payment to Stan's Hardware |
Rec # 098 |
198614 | |
2000 |
2000 | | | | | | | | |
10 |
July 3 |
Labor Costs |
Vouchee # 77 |
198615 | |
600 |
1400 | | | | | |
130 |
20 | |
11 |
July 3 |
Social Security Payments | |
198616 | |
467 |
933 | | | | | | | | |
12 |
July 5 |
Payment from the local Store |
Rec # 103 | |
8500 | |
9433 | | | | |
8500 | | | |
13 |
July 5 |
Payment to Zappa and Sons |
Rec # 0278 |
198617 | |
1117 |
8316 | | | | | | | | |
14 | | | | |
12300 |
6484 | |
1300 |
1360 | |
300 |
12000 |
130 |
20 | |
15 | | | | | | | | | | | | | |
130 | |
16 | | | | | | | | | | | | | |
12000 | |
17 | | | | | | | | | | | | | |
300 | |
18 | | | | | | | | | | | | | |
1360 | |
19 | | | | | | | | | | | | | |
6484 | |
20 | | | | | | | | | | | | | |
20294 |
Total Credits |
21 | | | | | | | | | | | | | | | |
22 | | | | | | | | | | | | | | | |
23 | | | | | | | | | | | | | | | |
24 | | | | | | | | | | | | | | | |
25 | | | | | | | | | | | | | | | |
26 | | | | | | | | | | | | | | | |
27 | | | | | | | | | | | | | | | |
28 |
July 31 |
Final Balances at months end | | |
17800 |
19467 |
833 |
1900 |
1860 |
290 |
4000 |
12000 |
130 |
20 | |
29 | | | | | | | | | | | | | |
130 | |
30 | | | | | | | | | | | | | |
12000 | |
31 | | | | | | | | | | | | | |
4000 | |
32 | | | | | | | | | | | | | |
1860 | |
33 | | | | | | | | | | | | | |
19467 | |
34 | | | | | | | | | | | | | |
37477 |
Total Credits |
35 | | | | | | | | | | | | | | | |
36 | | | | | | | | | | | | | | | |
37 | | | | | | | | | | | | | | | |
38 | | | | | | | | | | | | | | | |
39 | | | | | | | | | | | | | | | |
40 | | | | | | | | | | | | | | | |
41 | | | | | | | | | | | | | | | |
42 | | | | | | | | | | | | | | | |
43 | | | | | | | | | | | | | | | |
| |
The Debit Accounts | | | |
The Debit Accounts | | | | | | | | | ||||||
|
Raw |
Payments |
Loans to |
Labor |
Social |
General |
Personal |
Interest |
Liquidation |
Fixed |
Investments |
Liquidation |
Commissions |
Discounts |
Transportation | | | | | |
1 | | | | | | | | | | | | | | | | | | | | |
2 | | | | | | | | | | | | | | | | | | | | |
3 |
300 | | | | | | | | | | | | | | | | | | | |
4 | | | | | |
1800 | | | | | | | | | | | | | | |
5 | | | | | | | | | | | | | | | | | | | | |
6 | | | | | | | | | | | | | | | | | | | | |
7 | | |
60 | | | | | | | | | | | | | | | | | |
8 | | | | | | | | | | | | | | | | | | | | |
9 | |
2000 | | | | | | | | | | | | | | | | | | |
10 | | | |
750 | | | | | | | | | | | | | | | | |
11 | | | | |
467 | | | | | | | | | | | | | | | |
12 | | | | | | | | | | | | | | | | | | | | |
13 | |
1117 | | | | | | | | | | | | | | | | | | |
14 |
5000 |
3117 |
60 |
750 |
467 |
1800 | | | | | | | | | | | | | | |
15 |
3117 | | | | | | | | | | | | | | | | | | | |
16 |
60 | | | | | | | | | | | | | | | | | | | |
17 |
750 | | | | | | | | | | | | | | | | | | | |
18 |
467 | | | | | | | | | | | | | | | | | | | |
19 |
1800 | | | | | | | | | | | | | | | | | | | |
20 |
1300 |
Cash on Hand Deposits | | | | | | | | | | | | | | | | | ||
21 |
12300 |
Bank Deposits |
| | |
| | |
| | |
| | |
| | |
| | |
22 |
20294 |
Total Debits |
| | |
| | |
| | |
| | |
| | |
| | |
23 | | | | | | | | | | | | | | | | | | | | |
24 | | | | | | | | | | | | | | | | | | | | |
25 | | | | | | | | | | | | | | | | | | | | |
26 | | | | | | | | | | | | | | | | | | | | |
27 | | | | | | | | | | | | | | | | | | | | |
28 |
2500 |
3117 |
60 |
3800 |
467 |
1800 |
4700 |
333 |
1000 | | | | | | | | | | | |
29 |
3117 | | | | | | | | | | | | | | | | | | | |
30 |
60 | | | | | | | | | | | | | | | | | | | |
31 |
3800 | | | | | | | | | | | | | | | | | | | |
32 |
467 | | | | | | | | | | | | | | | | | | | |
33 |
1800 | | | | | | | | | | | | | | | | | | | |
34 |
4700 | | | | | | | | | | | | | | | | | | | |
35 |
333 | | | | | | | | | | | | | | | | | | | |
36 |
1000 | | | | | | | | | | | | | | | | | | | |
37 |
1900 |
Cash on Hand Deposits | | | | | | | | | | | | | | | | | ||
38 |
17800 |
Bank Deposits |
| | |
| | |
| | |
| | |
| | |
| | |
39 |
37477 |
Total Debits |
| | |
| | |
| | |
| | |
| | |
| | |
40 | | | | | | | | | | | | | | | | | | | | |
41 | | | | | | | | | | | | | | | | | | | | |
42 | | | | | | | | | | | | | | | | | | | | |
43 | | | | | | | | | | | | | | | | | | | | |
1. Save all receipts, vouchers, orders, etc. together by date with a paper clip.
2. Every transaction must have paper work as evidence.
3. In each transaction debits equal credits.
4. Always write entries from left to right.
5. Sales are entered at the date of delivery.
6. Cash transactions are entered in the Cash Book.
7. Credit transactions are registered in one of the two credit books: Sales or Purchases.
a. In the Amount Section
b. In the Individual
Account Section.
c. In the Summary Section.
8. Advances (money received before delivery of merchandise) and payments (money received after merchandise delivery) are registered:
a. In the Cash Book.
b. In one of the credit books: Sales or
Purchases.
1) In the Individual Account Section
2) In the
Summary Section.
9. After entering the transaction, file the paper work.
July 1 |
Payment from Bob's Shop |
July 1 |
Purchase of glue and nails for $500 |
July 1 |
Paid rent with check # 198613 of $1,800. |
July 1 |
Cash sale of $300, 00 |
July 1 |
Deposited $1,300 in the bank. |
July 2 |
Loans to employees |
July 2 |
Received a payment from Fashion First of $2, 500 that was
deposited in the bank. |
July 2 |
Payment to Stan's Hardware, $2,000, with check
#198614. |
July 3 |
Labor costs of $750 discounted to $600 with check #198615 due to
loan payments of $130 and Social Security payments of $20. |
July 3 |
Paid Social Security $467. 00 with check # 198616. |
July 5 |
Payment from The Ideal Store. |
July 5 |
Paid to Zappa and Sons with check # 198617 for $
1,117. |
NOTE: Reproduce without numbers for the lesson.
Amount Section
Date |
Description |
Voucher |
Sale |
Returns |
Balance | |
7 |
2 |
Ideal Store |
011 |
9, 000 | |
9, 000 |
7 |
3 |
Fashion First |
3,000 |
12,000 | | |
7 |
4 |
Bob's Shop |
013 |
14, 000 | |
26, 000 |
Individual Account Section
THE IDEAL STORE
Date |
Description |
Voucher |
Sale |
Returns |
Balance | |
6 |
30 |
Initial Balance |
| | |
- 0 - |
7 |
2 |
Sale |
011 |
9, 000 | |
9, 000 |
7 |
5 |
Payment |
103 | |
8, 500 |
500 |
FASHION FIRST
Date |
Description |
Voucher |
Sale |
Returns |
Balance | |
6 |
30 |
Initial Balance |
| | |
3,500 |
7 |
2 |
Payment |
101 | |
2, 500 |
1, 000 |
7 |
3 |
Sale |
012 |
3, 000 | |
4, 000 |
BOB'S SHOP
Date |
Description |
Voucher |
Sale |
Returns |
Balance | |
6 |
30 |
Initial Balance |
| | |
2,100 |
7 |
1 |
Payment |
100 | |
1, 000 |
1,100 |
7 |
3 |
Sale |
013 |
14,000 | |
15, 100 |
Summary of Accounts Receivable
Date |
Client |
Voucher |
Sales |
Payment |
Balance | |
6 |
30 |
Initial Balance |
| | |
5, 600 |
7 |
1 |
Bob's Shop |
100 | |
1,000 |
4, 600 |
7 |
2 |
Ideal Store |
011 |
9,000 | |
13, 600 |
7 |
2 |
Fashion First |
101 | |
2, 500 |
11, 100 |
7 |
3 |
Fashion First |
012 |
3,000 | |
14, 100 |
7 |
3 |
Bob's Shop |
0 1 3 |
14, 000 | |
28, 100 |
7 |
5 |
Ideal Store |
103 | |
8, 500 |
19, 600 |
NOTE: Reproduce without numbers for the lesson,
Amount Section
Date |
Supplier |
Voucher |
Purchases |
Returns |
Balance | |
7 |
1 |
Zappa & Sons |
0161 |
5,700 | |
5 700 |
7 |
2 |
Stan's Hardware |
038 |
7,800 | |
13,500 |
Individual Account Section
STAN'S HARDWARE
Date |
Supplier |
Voucher |
Purchases |
Payment |
Balance | |
6 |
30 |
Initial Balance |
| | |
2,000 |
7 |
2 |
Payment |
098 | |
2,000 | |
7 |
2 |
Purchase |
038 |
7,800 | |
7,800 |
ZAPPA & SONS
Date |
Supplier |
Voucher |
Purchases |
Payment |
Balance | |
6 |
30 |
Initial Balance |
| | |
3,400 |
7 |
1 |
Purchase |
0161 |
5,700 | |
9,100 |
7 |
5 |
Payment |
0278 | |
1,117 |
7,983 |
Summary of Accounts Payable
Date |
Supplier |
Voucher |
Purchases |
Payment |
Balance | |
6 |
30 |
Initial Balance |
| | |
5,400 |
7 |
1 |
Zappa & Sons |
0161 |
5 700 | |
11,100 |
7 |
2 |
Stan's Hardware |
098 | |
2,000 |
100 |
7 |
2 |
Stan's Hardware |
038 |
7,800 | |
16,900 |
7 |
5 |
Zappa & Sons |
0278 | |
1,117 |
15,783 |
July 2 |
Sold to the Ideal Store $9,000 credit - Voucher 011 |
July 3 |
Credit Sale to Fashion First $3.000. |
July 3 |
Sold Bob's Shop with Voucher # 013, $14,000 with a term of 12 months. |
July 1 |
Bought from Zappa & Sons with Voucher # 0161, $5, 700 in raw materials, |
July 2 |
Purchase of raw materials from Stan's Hardware - $7,800 - Voucher # 038 with a term of 3 months. |
July 1 |
Payment from Bob's Shop - Receipt # 100 for $1,000. |
July 2 |
Received payment from Fashion First for $2, 500 that was
deposited in the Bank. |
July 2 |
Paid Stan's Hardware $2,000 with check # 198614. |
Jul. 5 |
Payment from The Ideal Store - Receipt # 103 for $8, 500. |
July 5 |
Paid Zappa and Sons $1, 117 with check # 198617 - Receipt # 0278. |
NOTE: Reproduce without numbers for the lesson.
Individual Account Section
ANTONIO LOFASO
Date |
Supplier |
Voucher |
Loan |
Payment |
Balance | |
6 |
30 |
Initial Balance |
| | |
120 |
7 |
2 |
Loan | | | |
150 |
7 |
3 |
Discount | |
|
50 |
100 |
CHIP CHANDLER
Date |
Supplier |
Voucher |
Loan |
Payment |
Balance | |
6 |
30 |
Initial Balance |
| | |
60 |
7 |
2 |
Loan |
76 |
30 | |
90 |
7 |
3 |
Discount |
77 | |
80 |
10 |
Summary - Loans to Employees
Date |
Supplier |
Voucher |
Loan |
Payment |
Balance | |
6 |
30 |
Initial Balance |
| | |
180 |
7 |
2 |
A. Lofaso |
76 |
30 | |
210 |
7 |
2 |
C. Chandler |
|
30 | |
240 |
7 |
3 |
A. Lofaso |
77 | |
50 |
190 |
7 |
3 |
C. Chandler |
| |
80 |
110 |
July 2 |
Loaned $60 - Cash Voucher # 76 |
July 3 |
Labor Costa of $750 - Discounting Voucher # 77 for $130. |
CASH ON HAND
Date |
|
Deposits |
Withdrawals |
Balance | |
6 |
30 |
Initial Balance |
| |
250 |
7 |
31 |
Squared |
1, 900 |
1, 860 |
290 |
BANKS
Date |
|
Deposits |
Withdrawals |
Balance | |
6 |
30 |
Initial Balance |
| |
2, 500 |
7 |
31 |
Squared |
17, 800 |
19,467 |
833 |
LOANS TO EMPLOYEES
Date |
|
Loans |
Discounts |
Balance | |
6 |
30 |
Initial Balance |
| |
180 |
7 |
31 |
Squared |
60 |
130 |
110 |
ACCOUNTS RECEIVABLE
Date |
|
Credit Sales |
Payments |
Balance | |
6 |
30 |
Initial Balance |
| |
5, 600 |
7 |
31 |
Squared |
26, 000 |
12, 000 |
19,600 |
INVENTORY
Date |
|
Raw Material |
In Process |
Finished Goods |
Total | |
6 |
30 | |
2,000 |
3, 500 |
4, 500 |
10, 000 |
7 |
31 | |
1,500 |
3, 000 |
1, 500 |
6, 000 |
INVESTMENTS
Date |
|
Investments |
Liquidations |
Balance | |
6 |
30 |
Initial Balance |
| |
- 0- |
7 |
31 |
Squared |
- 0 - |
- 0 - |
- 0- |
AID # 27.1
FIXED ASSETS
Date |
|
Purchases |
Sales |
Balance | |
6 |
30 |
Initial Balance |
| |
30,000 |
7 |
31 |
Squared |
- 0 - |
- 0 - |
30,000 |
DEPRECIATION (Each Year)
Date |
|
Year |
Accumulated | |
6 |
30 |
Initial Balance |
|
- 0 - |
ACCOUNTS PAYABLE
Date |
|
Credit Purchases |
Payments |
Balance | |
6 |
30 |
Initial Balance |
| |
5,400 |
7 |
31 |
Squared |
13, 500 |
3, 117 |
15, 783 |
CURRENT OBLIGATIONS
Date |
|
Loans |
Liquidations |
Balance | |
6 |
30 |
Initial Balance |
| |
12,000 |
7 |
31 |
Squared |
- 0 - |
- 0 - |
12,000 |
ACCUMULATED SOCIAL BENEFITS (6 months)
Date |
|
Increases |
Liquidations |
Balance | |
6 |
30 |
Initial Balance |
| |
3,100 |
7 |
31 |
Squared |
- 0 - |
- 0 - |
3,100 |
BANK OBLIGATIONS
Date |
|
Loans |
Liquidations |
Balance | |
6 |
30 |
Initial Balance |
| |
- 0 - |
7 |
31 |
Squared |
- 0 - |
- 0 - |
- 0- |
FINANCE OBLIGATIONS
Date |
|
Loans |
Liquidations |
Balance | |
6 |
30 |
Initial Balance |
| |
20,000 |
7 |
31 |
Squared |
- 0 - |
1, 000 |
19, 000 |
OTHER OBLIGATIONS
Date |
|
Loans |
Liquidations |
Balance | |
6 |
30 |
Initial Balance |
| |
- 0 - |
7 |
31 |
Squared |
- 0 - |
- 0 - |
- 0 - |
BEGINNING CAPITAL (at initiation of system)
Date |
|
Balance | |
6 |
30 |
Permanent Balance |
8,030 |
PROFITS/LOSS Previous Years
Date |
|
Year |
Accumulated | |
6 |
30 | |
- 0 - |
- 0 - |
PROFITS/LOSS - This Year
Date |
|
Profit |
Loss |
Balance | |
7 |
31 |
- Lose ( from P & L Statement) |
- 0 - |
1,080 |
(1,080) |
SALES
Date |
|
Cash |
Credit |
Total |
Accumulated | |
7 |
31 | |
4,000 |
26,000 |
30,000 |
30,000 |
COST OF SALES
Date |
|
Commissions |
Discounts |
Total |
Accumulated | |
7 |
31 | | | |
- 0 - |
- 0 - |
PURCHASES OF RAW MATERIALS
Date |
Cash |
Credit |
Total |
Accumulated | |
7 |
31 |
2,500 |
13,500 |
16,000 |
16,000 |
LABOR
Date |
|
Month |
Accumulated | |
7 |
31 | |
3,800 |
3,800 |
SOCIAL BENEFITS
Date |
|
Cost of |
Payments |
Balance |
Accumulated | |
7 |
31 | |
467 |
20 |
447 |
447 |
SALARY AND PERSONAL EXPENDITURES
Date |
|
Month |
Accumulated | |
7 |
31 | |
4,700 |
4,700 |
OTHER EXPENSES
Date |
|
General Costs |
Transport |
Total |
Accumulated | |
7 |
31 | |
1,800 |
-0- |
1,800 |
1,800 |
INTEREST PAYMENTS
Date |
|
Month |
Accumulated | |
7 |
31 | |
333 |
333 |
OTHER INCOME OR EXPENSES ( OUTSIDE)
Date |
|
Income |
Expense |
Balance |
Accumulated | |
7 |
31 | |
- 0 - |
- 0 - |
- 0 - |
- 0 - |
COSTS OF GOODS SOLD
Date |
|
Month |
Accumulated | |
7 |
31 |
From P & L Statement |
20, 000 |
20, 000 |
| | |
July 31 |
August 31 |
September 30 |
October 31 |
November 31 |
December 31 | |||||||||||||
|
|
Description |
Units |
Unit |
Total |
Units |
Unit |
Total |
Units |
Unit |
Total |
Units |
Unit |
Total |
Units |
Unit |
Total |
Units |
Unit |
Total | |
1 | |
Raw Material |
| | |
| | |
| | |
| | |
| | |
| | |
|
2 | |
A - Dozens | |
2 |
10 |
$ 20 |
0 |
10 |
$ - 0 - | |
| | | | | | | | | | |
3 | |
B | |
4 |
5 |
30 |
3 |
5 |
10 | | | | | | | | | | | | |
4 | |
C | |
10 |
1 |
10 |
20 |
1 |
20 | | | | | | | | | | | | |
5 | |
D | |
1 |
15 |
15 |
4 |
20 |
80 | | | | | | | | | | | | |
6 | |
E - Grams | |
200 |
5 |
1000 |
100 |
5 |
500 | | | | | | | | | | | | |
7 | |
F - Pounos | |
5 |
20 |
100 |
10 |
18 |
180 | | | | | | | | | | | | |
8 | |
G | |
15 |
3 |
45 |
5 |
3 |
15 | | | | | | | | | | | | |
9 | |
H - Kilos | |
9 |
8 |
72 |
9 |
8 |
72 | | | | | | | | | | | | |
10 | |
I - Gallons |
|
6 |
10 |
60 |
10 |
10 |
100 | | | | | | | | | | | | |
11 | | |
Subtotal | |
|
1342 | | | | | | | | | | | | | | | |
12 | |
L | | | | |
30 |
5 |
150 | | | | | | | | | | | | |
13 | |
M | | | | |
60 |
3 |
130 | | | | | | | | | | | | |
14 | |
N | | | | |
100 |
10 |
1000 | | | | | | | | | | | | |
15 | | |
Subtotal | |
| | | |
3347 | | | | | | | | | | | | |
16 | | | | | | | | | | | | | | | | | | | | | |
17 | | | | | | | | | | | | | | | | | | | | | |
18 | | | | | | | | | | | | | | | | | | | | | |
19 | | | | | | | | | | | | | | | | | | | | | |
20 | |
Products in process |
| | |
| | |
| | |
| | |
| | |
| | |
|
21 | |
1 | |
20 |
40 |
800 |
10 |
15 |
150 | | | | | | | | | | | | |
22 | |
2 | |
10 |
30 |
200 |
0 |
30 |
- 0 - | | | | | | | | | | | | |
23 | |
3 | |
80 |
40 |
1300 |
41 |
10 |
400 | | | | | | | | | | | | |
24 | | |
Subtotal | |
|
2200 | | |
550 | | | | | | | | | | | | |
25 | | | | | | | | | | | | | | | | | | | | | |
26 | | | | | | | | | | | | | | | | | | | | | |
27 | | | | | | | | | | | | | | | | | | | | | |
28 | | | | | | | | | | | | | | | | | | | | | |
29 | | | | | | | | | | | | | | | | | | | | | |
30 | | | | | | | | | | | | | | | | | | | | | |
31 | | | | | | | | | | | | | | | | | | | | | |
32 | |
Finished products |
| | |
| | |
| | |
| | |
| | |
| | |
|
33 | |
1a | |
10 |
60 |
600 |
5 |
50 |
350 | | | | | | | | | | | | |
34 | |
2b | |
15 |
40 |
600 |
5 |
30 |
150 | | | | | | | | | | | | |
35 | |
3c | |
70 |
30 |
1600 |
0 |
0 | | | | | | | | | | | | | |
36 | | |
Subtotal | |
|
2300 | | |
400 | | | | | | | | | | | | |
37 | | | | | | | | | | | | | | | | | | | | | |
38 | | | | | | | | | | | | | | | | | | | | | |
39 | | |
Total | | |
6342 | | |
3197 | | | | | | | | | | | | |
40 | | | | | | | | | | | | | | | | | | | | | |
41 | | | | | | | | | | | | | | | | | | | | | |
42 | | | | | | | | | | | | | | | | | | | | | |
43 | | | | | | | | | | | | | | | | | | | | | |
On the last day of the month:
1. Take an inventory of raw materials, goods in process and finished goods.
2. Close the Books
a. Square the Cash Book
b. Close the Amount Sections of Sales
and Purchases
c. For the next month, leave a few spaces and begin Cash Book
and Amount entries once again.
To construct the Statement:
1. Pass all the ending debit and credit balances from the Cash Book to the Book of Accounts.
2. Pass the balances from the Amount Sections of Sales and Purchases to the Book of Accounts.
3. Calculate the balances of the accounts in the Book of Accounts like this:
Cash on Hand
Date |
|
Deposit |
Withdrawal |
Balance | |
6 |
30 |
Initial Balance |
| |
250 |
7 |
31 |
Squared |
1, 900 |
1, 860 |
290 |
Initial Balance |
250 |
+ Deposit |
+ 1, 900 |
|
2, 150 |
- Withdrawal |
- 1, 860 |
Final Balance |
290 |
4. Compare control account balances (Cash on Hand, Banks, Accounts Receivable and Payable, Loans to Employees) to the balances in the Book of Accounts.
a. They should be equal
b. If not equal, proof read and
correct the entries.
5. Pass all balances from the Book of Accounts to the Trial Balance.
a. Use last month's Inventory
b. Columns I and II must be
equal.
c. If they are not equal:
1) Review the balance entries checking the numbers
carefully.
2) Review the mathematics.
3) Make sure you have included every
account.
6. Pass the Balances from the Trial Balance to the Profit and Loss Statement and the General Balance Statement.
CHARGING THE BATTERY
The BATTERY of Current Assets ignites and charges the motor of production with its funds. Finished products are then produced and, if sales are generated, revenues and their accompanying profits recharge the battery of current assets.
If there are sufficient sales and a profit, there is no drain upon the battery and a healthy working capital is maintained indefinitely.
DRAINING THE BATTERY
Any accessories drain energy or funds from the Battery of Working Capital
RAW MATERIAL A - UNITS
Date |
|
Deposits |
Withdrawals |
Balance |
6/1 |
Initial Balance |
| |
80 |
6/3 | |
40 | |
120 |
6/4 | | |
100 |
20 |
6/4 | |
60 | |
80 |
RAW MATERIAL B - POUNDS
Date |
|
Deposits |
Withdrawals |
Balance |
6/1 |
Initial Balance |
| |
30 |
6/2 | |
90 | |
120 |
6/2 | | |
35 |
85 |
6/3 | | |
80 |
5 |
6/4 | |
50 | |
55 |
RAW MATERIAL C - GALLONS
Date |
|
Deposits |
Withdrawals |
Balance |
6/1 |
Initial Balance |
| |
3 |
6/2 | | |
1 |
2 |
6/3 | | |
1 |
1 |
6/4 | |
2 | |
3 |
PRODUCT A - UNITS
Date |
|
Deposits |
Withdrawals |
Balance |
6/1 |
Initial Balance |
| |
350 |
6/3 | | |
135 |
215 |
6/4 | | |
100 |
115 |
6/4 | |
50 | |
165 |
PRODUCT B - UNITS
Date |
|
Deposits |
Withdrawals |
Balance |
6/1 |
Initial Balance |
| |
85 |
6/2 | |
150 | |
235 |
6/3 | | |
50 |
185 |
| | |
DUE |
DATE |
| | ||
Date |
Description |
Check Number |
July |
August |
September | |||
|
| |
Date |
Amount |
Date |
Amount |
Date |
Amount |
7/7 |
Stan'a Hardware |
198618 | | |
7 |
1,000 | | |
7/8 |
Shoemakers Coop. |
198620 | | | | |
15 |
2,800 |
7/8 |
Ron's Meat Market |
198 624 |
15 |
600 | | | | |
7/9 |
Patrick's Furniture |
198625 | | |
9 |
3,000 | | |
7/9 |
Patrick's Furniture |
198626 | | | | |
9 |
3,000 |
Date |
Description |
Deposit |
Withdrawals |
Balance |
June 9 |
Initial Balance |
| |
100 |
|
Sale |
50 | |
150 |
|
Coffee | |
5 |
14 5 |
|
Purchase of glue |
|
100 |
45 |
|
Sale |
75 | |
120 |
|
Sale |
20 | |
140 |
|
Loan to a worker |
|
40 |
100 |
|
Payment from the Ideal Store |
3,000 | |
3,100 |
|
Groceries | |
600 |
2, 500 |
|
Deposited in Bank |
|
2,400 |
100 |
|
TOTAL |
3, 145 |
3, 145 | |
Summary of account entries:
Sales |
145 |
Personal Expenses |
605 |
Payments |
3,000 |
Raw Materials |
100 |
| |
Loan to employees |
40 |
Credits |
3,145 |
Deposits |
2, 400 |
|
|
Debits |
3, 145 |
Transaction:
Payment to Bob's Store with $1,000 in
merchandise. July 15. Receipt # 150
Entry: 1st.
CASH BOOK
Date |
Description |
Receipt |
Sales |
Payment to Suppliers |
July 15 |
Payment to Bob's Store |
150 |
1,000 |
1,000 |
Entry: 2nd.
CREDIT BOOK: Purchases
a) Reduce the Individual Account Section
b) Reduce the
Summary
Alternative Accounts Receivable Auxiliary Organization for those with client advances on orders.
CREDIT BOOK
AMOUNT SECTION:
As before, sales listed at time of delivery.
INDIVIDUAL SECTION:
Now divided into two sections (all
advances and payments are first entered into the cash book).
ADVANCES
Date |
Clients Order |
Delivery |
Advances |
Balance |
Aug. 8 |
Long John's ($1,800) |
|
800 |
800 |
Aug. 11 |
Long John's |
|
300 |
1,100 |
Aug. 15 |
Delivery |
X |
200 |
- 0 - |
Aug. 17 |
The Intrepid ($2, 200) | |
800 |
800 |
DEBTORS
Date |
Clients |
Delivery |
Pay meets |
Outstanding |
Aug. 15 |
Long John's - Delivered |
X | |
500 |
Aug. 20 |
Final Payment |
|
500 |
- 0 - |
SUMMARY SECTION: ELIMINATED
ACCOUNT BOOK
ACCOUNTS RECEIVABLE
Date | | |
Debtors |
Balance |
Aug. 1 |
Initial Balance |
| |
- 0 - |
Aug. 31 |
From list | |
0 |
- 0 - |
ACCOUNTS PAYABLE
| |
+ |
+ |
- | |
Date |
|
Advances A/R |
Credit Purchases |
Payments |
Balance |
Aug. 1 |
Initial Balance |
| | |
1,400 |
Aug. 31 | |
800 |
9, 200 |
7, 000 |
4, 400 |
Since 1961 when the Peace Corps was created, more than 80,000 U.S. citizens have served as Volunteers in developing countries, living and working among the people of the Third World as colleagues and co-workers, Today 6 000 PCVs are involved in programs designed to help strengthen local capacity to address such fundamental concerns as food production, water supply, energy development, nutrition and health education and reforestation.
Peace Corps overseas offices:
BELIZE
P. O. Box 487
Belize City
BENIN
B. P. 971
Cotonou
BOTSWANA
P. O. Box 93
Gaborone
CAMEROON
B P 817
Yaounde
CENTRAL AFRICAN REPUBLIC
B P 1080
Bangui
COSTA RICA
Apartado Postal
1266
San Jose
DOMINICAN REPUBLIC
Apartado Postal
1412
San
Domingo
EASTERN CARIBBEAN
Including: Antigua, Barbados,
Grenada, Montserrat, St. Kitts-Nevis, St. Lucia, St. Vincent, Dominica "Erin
Court" Bishops Court Hill
P. O. Box 696-C
Bridgetown, Barbados
ECUADOR
Casilla 635-A
Quito
FIJI
P. O. BOX 1094
Suva
GABON
BP 2098
Libreville
GAMBIA, The
P. O. Box 582
Accra (North)
GUATEMALA
6a Avenida 1-46
Zona 2
Guatemala
HONDURAS
Apartado Postal
C-51
Tegucigalpa
JAMAICA
9 Musgrove Avenue
Kingston 10
KENYA
P. O. Box 30518
Nairobi
LESOTHO
P. O. Box 554
Maseru
LIBERIA
Box 707
Monrovia
MALAWI
Box 208
Lilongwe
MALAYSIA
177 Jalan Raja Muda
Kuala Lumpur
MALI
B P 85
Box 564
MAURITANIA
B P 222
Nouakchott
MICRONESIA
P. O. Box 336
Saipan, Mariana
Islands
MOROCCO
I, Zanquat Benzerte
Rabat
NEPAL
P. O. Box 613
Kathmandu
NIGER
B P 10537
Niamey
OMAN
P.O. Box 966
Muscat
PAPUA NEW GUINEA
P. O. Box 1790
Boroko
PARAGUAY
c/o American Embassy
Asuncion
PHILIPPINES
P. O. Box 7013
Manila
RWANDA
c/o American Embassy
Kigali
SENEGAL
B P 254
Dakar
SEYCHELLES
Box 564
Victoria
SIERRA LEONE
Private Mail Bag
Freetown
SOLOMON ISLAND
P. O. Box 547
Honiara
SWAZILAND
P. O. Box 362
Mbabane
TANZANIA
Box 9123
Dar es Salaam
THAILAND
42 Soi Somprasong 2
Petchburi
Road
Bangkok 4
TOGO
B P 3194
Lome
TONGA
B P 147
Nuku' Alofa
TUNISIA
B P 96
1002 Tunis-Belvedere
Tunis
WESTERN SAMOA
P.O. Box 880
Apia
YEMEN
P. O. Box 1151
Sana'a
ZAIRE
B P
697
Kinshasa